IV.2 BELANJA PEMERINTAH (Miliar Rp) 1 2 3 4 5 2004 2005 2006 2007 2008 2004 2005 2006 2007 2008 - - - - - 427,226 565,070 699,099 752,373 989,494 697,071 KETERANGAN 1 2 APBN Belanja Negara 3 Belanja Pemerintah Pusat 297,419 411,668 478,249 498,172 4 Pengeluaran Rutin 227,811 - - - - 61,167 78,905 92,844 123,542 5 Belanja Pegawai 54,217 6 Belanja Barang 16,780 42,312 55,507 65,260 67,476 7 Belanja Modal - 54,747 66,724 75,051 85,073 8 Pembayaran Bunga Utang 63,557 60,982 82,495 83,555 94,794 9 Utang Dalam Negeri 39,848 42,307 58,155 58,803 65,814 10 Utang Luar Negeri 23,710 18,675 24,340 24,752 28,980 11 Tambahan Bunga - - - - - 73,813 119,090 107,628 105,073 234,405 Subsidi 12 13 Subsidi BBM 63,083 89,194 64,212 55,604 126,816 14 Subsidi Non BBM 10,730 29,896 43,415 49,469 107,589 - 43,374 42,401 25,781 32,079 19,444 29,997 44,594 50,608 59,702 69,609 - - - - 15 Bantuan Sosial 16 Pengeluaran rutin lainnya /Belanja Lainnya Pengeluaran Pembangunan 17 18 Pembiayaan Pembangunan Rupiah 50,370 - - - 19 Pembiayaan Proyek 19,239 - - - - 129,807 153,402 220,850 254,201 292,423 278,436 20 Anggaran Belanja untuk Daerah/ Transfer ke Daerah Dana Perimbangan 122,951 146,160 216,798 244,608 22 Dana Bagi Hasil 37,328 52,567 59,564 62,726 77,727 23 Dana Alokasi Umum 82,131 88,766 145,664 164,787 179,507 3,493 4,828 11,570 17,094 21,202 6,855 7,243 4,052 9,593 13,987 21 Dana Alokasi Khusus 24 Dana otonomi khusus dan penyeimbangan 25 26 27 Realisasi Belanja Negara - - - - - 427,177 509,632 667,129 757,650 985,731 693,356 28 Belanja Pemerintah Pusat 297,464 361,155 440,032 504,623 29 Pengeluaran Rutin 236,014 - - - - 30 Belanja Pegawai 52,743 54,254 73,252 90,425 112,830 31 Belanja Barang 15,518 29,172 47,182 54,511 55,964 32 Belanja Modal - 32,889 54,952 64,289 72,773 33 Pembayaran Bunga Utang 62,486 65,200 79,083 79,806 88,430 34 Utang Dalam Negeri 39,639 42,600 54,908 54,079 59,887 35 Utang Luar Negeri 22,846 22,600 24,174 25,727 28,543 36 Tambahan Bunga - - - - - 91,529 120,765 107,432 150,215 275,291 Subsidi 37 38 Subsidi BBM 69,025 95,599 64,212 83,792 139,107 39 Subsidi Non BBM 22,505 25,167 43,220 66,422 136,185 - 24,904 40,708 49,756 57,740 13,738 33,972 37,423 15,621 30,328 61,450 - - - - Bantuan Sosial 40 41 42 Pengeluaran rutin lainnya /Belanja Lainnya 1) Pengeluaran Pembangunan 43 Pembiayaan Pembangunan Rupiah 48,018 - - - 44 Pembiayaan Proyek 13,432 - - - - 129,723 150,464 226,180 253,263 292,434 278,715 45 Anggaran Belanja untuk Daerah/ Transfer ke Daerah Dana Perimbangan 122,868 143,221 222,131 243,967 47 Dana Bagi Hasil 37,901 50,479 64,900 62,942 78,420 48 Dana Alokasi Umum 82,131 88,765 145,664 164,787 179,507 46 Dana Alokasi Khusus 49 50 51 Dana otonomi khusus dan penyeimbangan Suspen 2,836 3,977 11,566 16,238 20,787 6,855 7,243 4,049 9,296 13,719 (10) (1,987) (917) (237) (58,721) - Sampai dengan tahun 2004, realisasi menggunakan angka Perhitungan Anggaran Negara (PAN). - Sejak tahun 2005, menggunakan angka Laporan Keuangan Pemerintah Pusat (LKPP). - Sejak Januari 2012, data sudah disesuaikan dengan publikasi resmi KemenKeu. - Data Pengeluaran Rutin Lainnya sudah termasuk data Tambahan Anggaran Pemerintah Pusar sebesar Rp 13.460 miliar 1) Angka sementara,data termasuk belanja hibah Sumber : Kementerian Keuangan Statistik Ekonomi Keuangan Indonesia Indonesian Financial Statistics Bank Indonesia 86 IV.2 GOVERNMENT EXPENDITURES ( Billions of Rp) 6 7 8 9 10 2009 2010 2011 2012 2013 1-Jul 2-Jul 3-Jul 4-Jul 5-Jul - - - - - 1,000,844 1,126,146 1,320,751 1,548,310 1,726,191 691,536 781,534 908,243 1,069,535 1,196,828 - - - - - 133,709 162,410 182,875 212,255 233,639 Personnel 5 85,464 110,634 142,826 162,012 191,319 Goods and Services 6 73,382 88,089 140,953 176,051 194,563 Capital 7 109,590 105,650 106,584 117,785 112,518 Interest payment 8 70,699 71,858 76,614 84,749 96,758 Domestic Interest 9 38,891 33,793 29,970 33,036 15,759 External Interest 10 Additional Interest 11 ITEMS Budget 1 Government Expenditures 2 Central Government Expenditures 3 Current Expenditures 4 - - - - - 158,118 201,263 237,195 245,076 348,119 52,392 88,891 129,724 137,380 199,850 Oil Subsidies 13 105,726 112,372 107,471 107,696 148,269 Non Oil Subsidies 14 53,309 32,835 15,596 68,535 95,054 Social Assistance 77,933 69,980 82,236 87,819 21,617 Others Current Expenditures/Others Expenditures 16 - - - - - - - - - - Rupiah Financing 18 - - - - - Project aid 19 309,308 344,613 412,508 478,776 529,363 285,053 314,363 347,539 408,352 445,531 73,819 89,618 96,772 108,422 102,695 Revenue Sharing Funds 22 186,414 203,607 225,534 273,814 311,139 General Allocation Funds 23 24,820 21,138 25,233 26,116 31,697 Special Allocation Funds 24 24,255 30,250 64,969 70,424 83,832 - - - - - 937,382 1,042,117 1,294,999 1,491,410 1,650,564 628,812 697,406 883,722 1,010,558 1,137,163 - - - - - 127,670 148,078 175,738 197,864 221,689 Personnel 30 80,668 97,597 124,640 140,885 169,723 Goods and Services 31 75,871 80,287 117,855 145,104 180,864 Capital 32 93,782 88,383 93,262 100,516 113,035 Interest payment 33 63,756 61,481 66,825 70,211 98,711 Domestic Interest 34 30,026 26,903 26,437 30,305 14,324 External Interest 35 - - - - - Additional Interest 36 138,082 192,707 295,358 346,420 355,045 45,039 82,351 165,161 211,896 210,000 Oil Subsidies 38 93,043 110,356 130,197 134,525 145,045 Non Oil Subsidies 39 73,813 21,673 71,104 75,621 92,136 38,926 68,681 5,765 4,148 4,670 - - - - - - - - - - - - - - - 308,585 344,728 411,325 480,645 513,260 287,252 316,711 347,246 411,293 430,355 76,130 92,184 96,909 111,537 88,463 Revenue Sharing Funds 47 186,414 203,572 225,534 273,814 311,139 General Allocation Funds 48 24,707 20,956 24,804 25,941 30,752 Special Allocation Funds 49 21,334 28,016 64,079 69,352 82,906 - (17) (48) 207 140 Subsidies 12 15 Development Expenditures 17 Regional Budget Expenditures 20 Balance Budget 21 Special Autonomy 25 Actual 26 Government Expenditures 27 Central Governement Expenditures Current Expenditures 29 Subsidies 37 Social Assistance 40 Others Current Expenditures/Others Expenditures 41 Development Expenditures 1) Rupiah Financing 42 43 Project aid 44 Regional Budget Expenditures 45 Balance Budget 46 Special Autonomy 50 Suspend 50 - Untill year of 2004, actual figures are using PAN - Since year of 2005, actual/realization figures are using Central Government's Financial Statement (Audited). - Since January 2012, data have been revised in line with the MOF's official publication. - Other Expenditure data includes additional central government's expenditures budget Rp.13.460 milliar 1) Provisional figures, grant's expenditures included Source: Ministry of Finance Statistik Ekonomi Keuangan Indonesia Indonesian Financial Statistics Bank Indonesia 87 28