Uploaded by User87284

Ngadirejo Alek rincian

advertisement
Bongkar Pondasi
Pekerja
0.565
OH
100,000
565,000
Tukang Batu
0.275
OH
115,000
31,625
Tukang Kayu
1.56
OH
115,000
179,400
Tukang Besi
1,4
OH
115,000
161,000
Kepala Tukang
0.323
OH
130,000
41,990
Mandor
0.283
OH
150,000
42,450
Total
1,021,465
Alat
30% 306439.5
Harga satuan
1,327,905
7,624,828
m3
Volume
Bongkar Frame
Frame UNP 700 x 2700
5.742 m3
306.1333 kg
3500
1,071,467
Bongkar Pondasi + bongkar Frame
8,696,294
1304444.146
10,000,738
10,000,000
15%
Harga Pembongkaran
dibulatkan
Pembuatan Pondasi Baru
Uraian
Koef.
Satuan
Harga Satuan
Jumlah
Kayu Kelas III
0.27
m3
700,000
189,000
Paku 5cm-12cm
2
Kg
18,000
36,000
Minyak bekisting
0.6
Liter
12,000
7,200
Besi beton polos
210
Kg
11,000
2,310,000
Kawat beton
3
Kg
10,000
30,000
PC / portland cement
336
Kg
1,300
436,800
PB / pasir beton
0.54
m3
200,000
108,000
KR / Kerikil
0.81
m3
180,000
145,800
Pekerja
0.565
OH
100,000
565,000
Tukang Batu
0.275
OH
115,000
31,625
Tukang Kayu
1.56
OH
115,000
179,400
Tukang Besi
1,4
OH
115,000
161,000
Kepala Tukang
0.323
OH
130,000
41,990
Mandor
0.283
OH
150,000
42,450
Total
4,284,265
Alat
20% 856853
Total
5.742
15%
Volume
margin
Total
5,141,118
29,520,299.56
4,428,044.93
33,948,344.49
Pembuatan dan Pemasangan
Material
Frame UNP 700 x 2700
306.1333 kg
Jasa
Material & Jasa
306.1333
16000
4,898,133
4000
1,224,533
6,122,667
918,400.00
7,041,066.67
15%
Download